
COSTI_VEHICLE_RDTE =

  6×3 table

                        RDTE_COSTS                          MYr      Milion_EUROs_2022
    ___________________________________________________    ______    _________________

    "Vehicle no-engine Cost"                                57254          21650      
    "Low speed Engine Cost"                                 15893         6009.6      
    "High speed Engine Cost"                               2767.7         1046.6      
    "Combined Cycle Engine Cost"                            11750         4442.9      
    "STRATOFLY MR5 - overall RDTE Costs - (TRL 1 TO 9)"     88568          33491      
    "STRATOFLY MR5 - overall RDTE Costs - (TRL 4 TO 9)"     57569          21769      


Percentuali_VEHICLE_RDTE =

  4×3 table

                   RDTE_COSTS_Percentages                    Milion_EUROs_2022    Percentage
    _____________________________________________________    _________________    __________

    "Vehicle no-engine "                                           21650            79.773  
    "ATR Engine "                                                 4442.9            16.371  
    "DMR Engine Cost"                                             1046.6            3.8563  
    "STRATOFLY MR5 - overall RDTE Costs - No ADD Factors"          27139               100  


COSTI_SUBSYSTEMS =

  3×4 table

                 RDTE_Subsystem_COSTS                  MYr      Milion_EUROs_2022    Percentage
    ______________________________________________    ______    _________________    __________

    "Propellant/Fuel Subsystem "                       340.6         128.79           0.47456  
    "Thermal Protection Subsystem (TPS)"              2168.4         819.94            3.0212  
    "Thermal & Energy Management Subsystem (TEMS)"    129.09         48.815           0.17987  


COSTI_OTHER_SUBSYSTEMS =

  13×4 table

          RDTE_Other_Subsystem_COSTS           Percentage     MYr      Milion_EUROs_2022
    _______________________________________    __________    ______    _________________

    "Integration"                                18.109       12997         4914.5      
    "Structure"                                  47.917       34390          13004      
    "Landing Gear"                              0.40694      292.06         110.44      
    "Environmental Control Subsystem (ECS)"      1.6277      1168.3         441.76      
    "Ice_Protection_Subsystem (IPS)"            0.50867      365.08         138.05      
    "Fire Protection Subsystem (FPS)"            0.6104      438.09         165.66      
    "Flight Control Subsystem (FCS)"             2.2381      1606.3         607.41      
    "Avionic Subsystem"                         0.71214      511.11         193.27      
    "Electrical Power Subsystem (EPS)"           2.6451      1898.4         717.85      
    "Water Subsystem"                           0.40694      292.06         110.44      
    "Oxygen Subsystem"                          0.40694      292.06         110.44      
    "Lights Subsystem"                          0.20347      146.03         55.219      
    "Furnishing"                                 0.3052      219.05         82.829      


COSTI =

  5×3 table

                    PROD_COSTS                     MYr      Milion_EUROs_2022
    __________________________________________    ______    _________________

    "Vehicle no-engine Cost"                      2264.7         856.37      
    "Low speed Engine Cost"                        220.8         83.492      
    "High speed Engine Cost"                      52.828         19.976      
    "Combined Cycle Engine Cost"                  214.57         81.136      
    "STRATOFLY MR5 - overall PROD Costs - TFU"    3193.3         1207.5      


Percentuali =

  5×3 table

                   PROD_COSTS_Percentages                    Milion_EUROs_2022    Percentage
    _____________________________________________________    _________________    __________

    "Vehicle no-engine "                                          856.37            62.822  
    "Single ATR Engine "                                          81.136             5.952  
    "ATR Engines "                                                486.82            35.712  
    "DMR Engine Cost"                                             19.976            1.4654  
    "STRATOFLY MR5 - overall PROD Costs - NO ADD FACTORS"         1363.2               100  


Learning_curve =

  9×5 table

         AIRCRAFT_BUILD         Vehicle_no_engine_M_EURO    ATR_Engine_M_EURO    DMR_Engine_M_EURO    STRATOFLY_MR5_overall_PROD_Costs
    ________________________    ________________________    _________________    _________________    ________________________________

    "TFU"                                856.37                  81.136               19.976                       1207.5             
    "2° Unit"                            727.92                  68.966                16.98                       1026.4             
    "3° Unit"                             661.9                  62.711                15.44                       933.29             
    "5° Unit"                            587.19                  55.633               13.697                       827.94             
    "10° Unit"                           499.11                  47.288               11.642                       703.75             
    "25° Unit"                           402.62                  38.146               9.3916                        567.7             
    "50° Unit"                           342.23                  32.424               7.9828                       482.54             
    "100° Unit"                          290.89                   27.56               6.7854                       410.16             
    "Mean Cost of 100 Units"              374.7                    35.5               8.7402                       528.32             


Sottosistemi =

  3×4 table

                 PROD_Subsystem_COSTS                  MYr      Milion_EUROs_2022    Percentage
    ______________________________________________    ______    _________________    __________

    "Propellant/Fuel Subsystem "                      58.755         22.217            1.6298  
    "Thermal Protection Subsystem (TPS)"              31.733         11.999           0.88027  
    "Thermal & Energy Management Subsystem (TEMS)"    93.589         35.389            2.5961  


OTHERSottosistemi =

  13×4 table

          PROD_Other_Subsystem_COSTS           Percentage      MYr      Milion_EUROs_2022
    _______________________________________    __________    _______    _________________

    "Integration"                                 1.5946      57.484          21.737     
    "Structure"                                   37.359      1346.8          509.26     
    "Landing Gear"                               0.60746      21.899          8.2807     
    "Environmental Control Subsystem (ECS)"       1.8224      65.696          24.842     
    "Ice_Protection_Subsystem (IPS)"             0.53153      19.161          7.2456     
    "Fire Protection Subsystem (FPS)"            0.15186      5.4747          2.0702     
    "Flight Control Subsystem (FCS)"              1.6705      60.222          22.772     
    "Avionic Subsystem"                          0.60746      21.899          8.2807     
    "Electrical Power Subsystem (EPS)"            12.757      459.87          173.89     
    "Water Subsystem"                           0.075932      2.7373          1.0351     
    "Oxygen Subsystem"                           0.45559      16.424          6.2105     
    "Lights Subsystem"                          0.075932      2.7373          1.0351     
    "Furnishing"                               0.0075932     0.27373         0.10351     


Confronto_sottosistemi =

  17×5 table

                   Subsystem_COSTS                    RDTE_Percentage    RDTE_Milion_EUROs_2022    PROD_Percentage    PROD_Milion_EUROs_2022
    ______________________________________________    _______________    ______________________    _______________    ______________________

    "Propellant/Fuel Subsystem "                          0.47456                128.79                  1.6298               22.217        
    "Thermal Protection Subsystem (TPS)"                   3.0212                819.94                 0.88027               11.999        
    "Thermal & Energy Management Subsystem (TEMS)"        0.17987                48.815                  2.5961               35.389        
    "Integration"                                          18.109                4914.5                  1.5946               21.737        
    "Structure"                                            47.917                 13004                  37.359               509.26        
    "Landing Gear"                                        0.40694                110.44                 0.60746               8.2807        
    "Environmental Control Subsystem (ECS)"                1.6277                441.76                  1.8224               24.842        
    "Ice_Protection_Subsystem (IPS)"                      0.50867                138.05                 0.53153               7.2456        
    "Fire Protection Subsystem (FPS)"                      0.6104                165.66                 0.15186               2.0702        
    "Flight Control Subsystem (FCS)"                       2.2381                607.41                  1.6705               22.772        
    "Avionic Subsystem"                                   0.71214                193.27                 0.60746               8.2807        
    "Electrical Power Subsystem (EPS)"                     2.6451                717.85                  12.757               173.89        
    "Water Subsystem"                                     0.40694                110.44                0.075932               1.0351        
    "Oxygen Subsystem"                                    0.40694                110.44                 0.45559               6.2105        
    "Lights Subsystem"                                    0.20347                55.219                0.075932               1.0351        
    "Furnishing"                                           0.3052                82.829               0.0075932              0.10351        
    "Vehicle no-engine"                                    79.773                 21650                  62.822               856.37        
